Value Scope

DECEMBER 1, 2023

billion of annual revenue and $560 million of EBITDA. A new baseball stadium along the Las Vegas strip is expected to be ready for the 2028 baseball season. Formula One Group, founded in 1950, was purchased for $4.4 billion in 2016 by Liberty Media. It operates as subsidiary of Liberty under the Nasdaq ticker FWON.K.

Start-ups 130

Start-ups EBITDA Business Valuation Market Capitalization 130

Benzinga

FEBRUARY 15, 2024

DraftKings expects the Proposed Transaction to drive $260 million to $340 million of incremental revenue and $60 million to $100 million of incremental Adjusted EBITDA in fiscal year 2026. Transaction Financial Impact Conservatively assuming no additional OSB and iGaming legalization in the U.S.,

EBITDA 40

EBITDA Technology Marketability 40

Benzinga

OCTOBER 24, 2023

million in Horizon Adjusted EBITDA in 2022. These projects are expected to be completed by 2028. _ For Analysts, please register to dial-in at this link. Financial Information Horizon generated $64.7 million in revenues, $12.0 million in net loss and $19.0 3 Includes $9.6 million in run-rate operating expense synergies and $0.6

EBITDA 40

EBITDA Banking Finance Dividends 40

Valutico

SEPTEMBER 19, 2022

A useful tip is to check for consistency between the forecast margins and historical margins—EBITDA margin, EBIT margin, and Net Income margin. Hockey stick-like growth in your DCF projections may indicate these projections are not realistic.

Business Valuation 78

Business Valuation EBITDA EBIT Discounted Cash Flow 78

Benzinga

NOVEMBER 2, 2022

million, respectively, results in a third quarter 2022 net debt to annualized adjusted EBITDA ratio of 7.0x. million of undrawn forward equity, the net debt to annualized adjusted EBITDA ratio would be 6.0x. Including the Company's pro-rata share of joint venture cash and debt of $4.5 million and $53.7 Proforma for the $14.0

Dividends 52

Dividends Equity Net Debt Finance 52